Finance & Tax
Preusz Ventures LLC — FY 2025 · Single-Member LLC (Disregarded Entity)
CREDIT CARD EXPENSES PENDING
Upload AmEx, BOA, Chase CC, Citi, Home Depot statements to complete P&L. CC payments from checking: $198,708 — actual itemized expenses TBD.
Total Gross Income
$436,564
Total Known Expenses
$93,907
Checking only — CC TBD
Net Profit
$342,657
78.5% margin
Gross Income
TIS (Operating Income)274,830
HHS (Operating Income)110,115
Thorne Auto (Interest Income)50,619
PWINC (Operating Income)1,000
TOTAL GROSS INCOME$436,564
Integrity Revenue $121,000 earmarked as LOAN — pending CPA review
Thorne Auto principal repayments $62,373 excluded — return of capital
TIS $300,000 round-trip transfer Jan 16 excluded — wash transaction
Business Expenses (from Checking)
Fleishman Loan Interest75,000
SBA EIDL Interest12,000
Bank Fees3,959
Legal1,814
Software297
Other837
TOTAL KNOWN EXPENSES($93,907)
NET PROFIT (before CC expenses)$342,657
Will decrease once credit card expenses are categorized
CC payments from checking (itemized expenses TBD)$198,708
2025 Tax Estimate
Q1 Due: April 15 (6 days!)Net Profit$342,657
SE Tax Base (92.35%)$316,444
SE Tax (15.3%)$48,416
SE Deduction (50%)($24,208)
QBI Deduction (23%)($78,811)
Taxable Income$239,638
Federal Tax Brackets
10% on $0 – $11,925$1,192.50
12% on $11,925 – $48,475$4,386.00
22% on $48,475 – $103,350$12,072.50
24% on $103,350 – $197,300$22,548.00
32% on $197,300 – $250,525$13,548.14
Federal Income Tax$53,747
Total Estimated Tax$102,163
Quarterly Payment$25,541
Estimate only — CC expenses will reduce net profit. Does not include state tax. Consult CPA before filing.
AI Finance AssistantClaude Sonnet
Talk to me about your finances.
I can update your P&L, calculate taxes, find deductions, and more.